Modeldrill

Three statements Updated November 2026

Working capital days

Working capital days express balance sheet items as days of activity: DSO = accounts receivable / revenue x 365, DIO = inventory / COGS x 365, DPO = accounts payable / COGS x 365. To forecast, reverse them: receivables = revenue x DSO / 365. Cash conversion cycle = DSO + DIO - DPO.

Syntax

DSO = AR / Revenue x 365;  DIO = Inventory / COGS x 365;  DPO = AP / COGS x 365
PartWhat it is
AR, Inventory, APPeriod-end (or average) balances
Revenue, COGSAnnual flows; use 90 for a quarter or 30 for a month instead of 365

Examples

AR 120, revenue 1,460
=120 / 1460 * 365

Result: 30 days

Inventory 90 and AP 60, COGS 730
=90/730*365  and  =60/730*365

Result: 45 days and 30 days

Cash conversion cycle = 30 + 45 - 30 = 45 days.

Forecast receivables: revenue 1,825 at 30 days
=1825 * 30 / 365

Result: 150

Common mistakes

  • Using revenue for inventory and payables days: they relate to purchases, so use COGS.
  • Mixing a 365-day year with quarterly flows; match the day count to the period of the flow.
  • Letting forecast days drift from history without a reason; hold them flat or move them toward a stated target.

Practice Working capital days

These drills check your answer on live data, free, no account needed.

  • Working capital from daysForecast the working capital balances from the day counts in B2:B4: receivables from revenue, inventory and payables from cost of goods sold, each as days out of 365. Then net working capital is receivables plus inventory less payables.
  • Cash flow from operationsNet working capital balances are given for each year end, including 2025. Fill the change in working capital (row 8) and cash flow from operations (row 9): net income plus depreciation less the increase in working capital.

Questions

What does a high DSO mean?

Customers take longer to pay, so more cash is tied up in receivables. Rising DSO with flat revenue is an early warning of collection problems.

Should I use average or ending balances for days?

Average balances are more accurate for ratio analysis; ending balances are easier to reverse into a forecast. Be consistent across years.

Related

  • Change in net working capitalChange in NWC = NWC this year - NWC last year. An increase uses cash and is subtracted in free cash flow; a decrease releases cash. Formula, examples, signs.
  • Cash flow from operationsCFO = net income + D&A + other non-cash charges - increase in working capital. How the indirect method works line by line, a worked example and sign errors.
  • Three-statement modelHow a three-statement model links net income, depreciation, capex, working capital, debt and cash so the balance sheet balances. Build order, links, check.
  • RevolverA revolver draws when cash falls below the minimum and repays from excess cash. The MIN and MAX formula, a two-year worked example and avoiding circularity.

Previous: PP&E roll-forwardNext: Change in net working capital