Modeldrill

Three statements Updated November 2026

Cash flow from operations

Cash flow from operations (indirect method) = net income + depreciation and amortization + other non-cash charges (stock compensation, deferred taxes) - increases in operating assets + increases in operating liabilities. It converts accounting profit into the cash the business actually generated.

Syntax

CFO = Net income + D&A + non-cash items - change in NWC
PartWhat it is
Net incomeBottom line of the income statement
D&ANon-cash depreciation and amortization, added back
change in NWCIncreases in receivables and inventory subtract; increases in payables add

Examples

Net income 90, D&A 50, AR up 20, inventory down 10, AP up 15
=90 + 50 - 20 + 10 + 15

Result: 145

Add stock-based compensation of 5 and a deferred tax expense of 3
=145 + 5 + 3

Result: 153

Closing cash: opening 100 + CFO 145 - capex 120 + financing 0
=100 + 145 - 120

Result: 125

Common mistakes

  • Subtracting an increase in payables: liabilities growing means cash was kept, so it is an add.
  • Adding back interest: in US GAAP interest paid stays inside CFO, so it is not added back (it is already in net income).
  • Double counting D&A when EBITDA, not net income, is the starting point.

Practice Cash flow from operations

These drills check your answer on live data, free, no account needed.

  • Cash flow from operationsNet working capital balances are given for each year end, including 2025. Fill the change in working capital (row 8) and cash flow from operations (row 9): net income plus depreciation less the increase in working capital.
  • Cash roll-forwardRoll cash forward. Outflows are already negative. Closing cash (row 10) is opening cash plus all the flows in rows 6 to 9. Each later year opens with the prior closing cash.

Questions

What is the difference between CFO and free cash flow?

FCF = CFO - capex. CFO is before investment in fixed assets; FCF is after it.

Can CFO be higher than net income?

Yes, and it usually is, because depreciation and other non-cash expenses are added back. CFO well below net income over several years is a red flag for earnings quality.

Related

  • Free cash flowFree cash flow is cash from operations minus capital expenditures. The simple formula, the free cash flow to equity version and examples with exact numbers.
  • Change in net working capitalChange in NWC = NWC this year - NWC last year. An increase uses cash and is subtracted in free cash flow; a decrease releases cash. Formula, examples, signs.
  • EBITDA to net incomeNet income = EBITDA - D&A - interest - taxes. Each step of the bridge (EBIT, EBT, tax at the rate, net income) with exact numbers and the tax-on-losses rule.
  • Three-statement modelHow a three-statement model links net income, depreciation, capex, working capital, debt and cash so the balance sheet balances. Build order, links, check.

Previous: Change in net working capitalNext: Debt schedule