ModeldrillNPV across discount rates
A financial modeling exercise from Modeldrill. Solve it with a live spreadsheet grid in your browser, with Fill right and Fill down, and it is checked the moment you submit.
The task
Build a sensitivity row: the NPV of the cash flows in row 5 at each discount rate in row 7. Write B8 with NPV and fill right to F8.
What this exercise teaches
A sensitivity built from live formulas updates when the forecast changes, unlike a pasted data table. Here you can read the IRR as roughly where NPV crosses zero.
A hint if you get stuck
The rate moves with the column, the cash flows must not. Lock the cash flow range and the year 0 cell.
This exercise is part of Pro
Pro unlocks all 45 exercises, with worked solutions and progress saved to your account. The free exercises work without an account.
You create a free account first, so Pro is attached to it.
Monthly is charged today and then every month until you cancel, in one click from your account page. Lifetime is one payment with no renewals. Full refund within 14 days of paying.